Know exactly what your loan really costs
Calculate your EMI, then find out what a part-payment actually saves you — in rupees and in years. Compare lenders on total cost rather than headline rate, and take away a full month-by-month schedule.
- 🔒Runs in your browserNo data sent anywhere
- 🇮🇳Built for IndiaLakh/crore, GST, RBI method
- ⚡Instant resultsNo sign-up, no email
- 📊Full scheduleEvery instalment, exportable
Monthly EMI
₹43,391
for 20 yr · last instalment Sep 2046
Total Interest
₹54,13,879
₹1.08 interest per ₹1 borrowed
Fees + GST
₹29,500
Deducted upfront by the lender
Total Repayment
₹1,04,13,879
Principal + interest over the full term
Total Cost of Loan
₹1,04,43,379
Everything you pay, fees included
Where your money goes
- Principal47.9%
- Interest51.8%
- Fees + GST0.3%
Amortisation Schedule
240 instalments · every rupee accounted for
| Period | Payment | Principal | Interest | Balance | Paid |
|---|---|---|---|---|---|
| 2026(3 mo) | ₹1,30,173 | ₹24,093 | ₹1,06,080 | ₹49,75,907 | 0% |
| Oct 2026 | ₹43,391 | ₹7,974 | ₹35,417 | ₹49,92,026 | 0.2% |
| Nov 2026 | ₹43,391 | ₹8,031 | ₹35,360 | ₹49,83,995 | 0.3% |
| Dec 2026 | ₹43,391 | ₹8,088 | ₹35,303 | ₹49,75,907 | 0.5% |
| 2027(12 mo) | ₹5,20,694 | ₹1,01,641 | ₹4,19,053 | ₹48,74,266 | 3% |
| 2028(12 mo) | ₹5,20,694 | ₹1,10,625 | ₹4,10,069 | ₹47,63,640 | 5% |
| 2029(12 mo) | ₹5,20,694 | ₹1,20,404 | ₹4,00,290 | ₹46,43,237 | 7% |
| 2030(12 mo) | ₹5,20,694 | ₹1,31,046 | ₹3,89,648 | ₹45,12,191 | 10% |
| 2031(12 mo) | ₹5,20,694 | ₹1,42,629 | ₹3,78,065 | ₹43,69,561 | 13% |
| 2032(12 mo) | ₹5,20,694 | ₹1,55,237 | ₹3,65,457 | ₹42,14,325 | 16% |
| 2033(12 mo) | ₹5,20,694 | ₹1,68,958 | ₹3,51,736 | ₹40,45,367 | 19% |
| 2034(12 mo) | ₹5,20,694 | ₹1,83,892 | ₹3,36,802 | ₹38,61,475 | 23% |
| 2035(12 mo) | ₹5,20,694 | ₹2,00,147 | ₹3,20,547 | ₹36,61,328 | 27% |
| 2036(12 mo) | ₹5,20,694 | ₹2,17,838 | ₹3,02,856 | ₹34,43,490 | 31% |
| 2037(12 mo) | ₹5,20,694 | ₹2,37,093 | ₹2,83,601 | ₹32,06,397 | 36% |
| 2038(12 mo) | ₹5,20,694 | ₹2,58,050 | ₹2,62,644 | ₹29,48,347 | 41% |
| 2039(12 mo) | ₹5,20,694 | ₹2,80,859 | ₹2,39,835 | ₹26,67,489 | 47% |
| 2040(12 mo) | ₹5,20,694 | ₹3,05,684 | ₹2,15,010 | ₹23,61,804 | 53% |
| 2041(12 mo) | ₹5,20,694 | ₹3,32,704 | ₹1,87,990 | ₹20,29,100 | 59% |
| 2042(12 mo) | ₹5,20,694 | ₹3,62,112 | ₹1,58,582 | ₹16,66,988 | 67% |
| 2043(12 mo) | ₹5,20,694 | ₹3,94,119 | ₹1,26,575 | ₹12,72,869 | 75% |
| 2044(12 mo) | ₹5,20,694 | ₹4,28,956 | ₹91,738 | ₹8,43,913 | 83% |
| 2045(12 mo) | ₹5,20,694 | ₹4,66,872 | ₹53,822 | ₹3,77,041 | 92% |
| 2046(9 mo) | ₹3,90,520 | ₹3,77,041 | ₹13,479 | ₹0 | 100% |
Monthly EMI
₹43,391
Total interest
₹54.1 L
Built for the questions other calculators ignore
Most EMI tools stop at the monthly instalment. The decisions that actually save money — when to prepay, what the bank should do with it, and which lender is genuinely cheaper — need more than that.
Part payments, modelled properly
Add as many lump sums as you like, plus a standing extra payment, and see the exact rupee saving. Most calculators allow one prepayment; real borrowers make several.
Tenure vs EMI, side by side
The same ₹5 lakh saves wildly different amounts depending on what the bank does with it. Switch between cutting the term and cutting the instalment and watch both numbers move.
Four lenders at once
Compare up to four offers ranked by total outflow — not headline rate. A lower rate with a fatter processing fee is often the more expensive loan, and this makes that obvious.
Fees and GST counted in
Processing fee plus 18% GST is folded into a Total Cost of Loan figure, so you are comparing what actually leaves your account rather than an advertised rate.
A schedule you can actually read
Real calendar months, collapsible by year, with the principal-interest split for every instalment. Export to CSV for your own spreadsheet, or print a clean PDF.
Nothing leaves your browser
Every calculation runs on your device. Your loan amount, salary and rates are never transmitted or stored — there is no account to create and no cookie to accept.
A calculator tuned to your loan
Each one starts with sensible defaults for that product — realistic amounts, rate bands and maximum tenures — so you are not fighting the sliders before you begin.
How your EMI is actually calculated
Indian lenders use the reducing-balance method. Interest each month is charged only on what you still owe, so the interest share of every instalment falls as the balance drops.
EMI = P × r × (1+r)n ÷ ((1+r)n − 1)
- P
- Principal borrowed
- r
- Monthly rate (annual ÷ 12 ÷ 100)
- n
- Number of instalments
The consequence is the part most borrowers miss: on a ₹50 lakh 20-year loan at 8.5%, 81% of your first year’s payments are interest, and principal does not overtake interest within a single EMI until month 143. That is why a lump sum in year two is worth roughly three and a half times the same amount in year twelve — and why the year-by-year chart above is worth a look before you decide when to prepay.
Where a ₹50,00,000 home loan at 8.5% for 20 years goes
Add a single ₹5,00,000 part-payment in month 24 and cut the tenure: you finish 3 years 9 months early and avoid ₹14,57,301 in interest.
Figures produced by this calculator on the inputs shown — change them above to model your own loan.
Bank interest rates, all in one table
Current rate bands, processing fees and maximum tenures across public banks, private banks, housing finance companies and NBFCs — each row dated and linked to the lender’s own published page, so you can verify before you act.
Compare four lenders at once
Enter each offer with its own amount, rate, tenure, processing fee and prepayment plan. The comparison ranks them by total money out of your pocket and shows exactly how much extra the runner-up costs you.
- Ranked by total cost, not headline rate
- Processing fee and GST included in the ranking
- Side-by-side EMI, interest and payoff date
- Export the whole comparison to CSV
Frequently asked questions
The questions we get asked most about EMIs, part-payments and comparing lenders.
Something missing, or a number that looks wrong?
This calculator is built from what people actually ask for. Tell us what would make it more useful — every message is read.